2406 Baldwin Run DrAstonPA19014
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Aston rental at 2406 Baldwin Run Dr, Aston, PA, 19014 sits in the solid-income band: 8.64% gross yield, $2,772/mo rent, $249/mo net after the $1,731/mo debt service, DSCR 1.60. Entry price of $385,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $106,368 and $3,546/yr in principal reduction bring total cumulative return to $162,652.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.2% |
| Monthly Cash Flow | $249 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,772 |
| Total Monthly Debt Service | $2,370 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
9,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19014, Aston, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,438 (100%) |
| Owner Occupied HU | 6,893 (81.7%) |
| Renter Occupied HU | 1,293 (15.3%) |
| Vacant Housing Units | 252 ( 3.0%) |
| Median Home Value | $379,818 |
| Average Home Value | $429,342 |
Housing Distribution
Address Breakdown
Residential
8,140
Single Family
7,761
Multi-Family
379
Businesses
638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
9,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19014, Aston, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,438 (100%) |
| Owner Occupied HU | 6,893 (81.7%) |
| Renter Occupied HU | 1,293 (15.3%) |
| Vacant Housing Units | 252 ( 3.0%) |
| Median Home Value | $379,818 |
| Average Home Value | $429,342 |
Housing Distribution
Address Breakdown
Residential
8,140
Single Family
7,761
Multi-Family
379
Businesses
638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls ID: #PADE2111628