2405 Stewart AveKansas CityKS66104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 2405 Stewart Ave, Kansas City, KS, 66104 uses $36,432 cash to close to unlock $1,737/yr annual cash flow and $145/mo monthly cash flow. Total monthly income runs $876/mo, and a $538/mo payment keeps the spread at $145/mo. Purchase price stands at $109,900, and rental yield measures 9.57% with $876/mo rent. Return on cash invested shows 24.68% in year one, and 5% annual appreciation builds toward $30,363 over five years. Five-year ROI reaches 129.03% and total cumulative return in cash records $47,008. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $876/mo property income covering a $538/mo payment rather than investor’s personal income.
Single Family
Built in 1920
10,019 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66104, Kansas City, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,802 (100%) |
| Owner Occupied HU | 5,886 (54.5%) |
| Renter Occupied HU | 3,717 (34.4%) |
| Vacant Housing Units | 1,199 (11.1%) |
| Median Home Value | $138,574 |
| Average Home Value | $163,568 |
Housing Distribution
Address Breakdown
Residential
10,088
Single Family
9,760
Multi-Family
328
Businesses
289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: SBD Team • SBD Housing Solutions LLC
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2588667