2405 Raymond Pl, Haymarket, VA, 20169 | $833/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2405 Raymond Pl, Haymarket, VA, 20169 | $833/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3026 sft

15964 Lowdermilk Pl, Haymarket, VA, 20169

3 Bed
2 Bath
1877 sft

37 Spring Ln, Warrenton, VA, 20186

3 Bed
3 Bath
2541 sft

4501 Martinwood Dr, Haymarket, VA, 20169

3 Bed
4 Bath
3744 sft

191 N View Cir, Warrenton, VA, 20186

Nearby investment properties with comparable prices

4 Bed
3 Bath
2728 sft

779 Viewtown Rd, Amissville, VA, 20106

3 Bed
3 Bath
2440 sft

7734 Cedar Branch Dr, Gainesville, VA, 20155

3 Bed
2 Bath
1500 sft

305 Jackson St, Warrenton, VA, 20186

3 Bed
3 Bath
2106 sft

7502 Amberview Ln, Warrenton, VA, 20186

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Haymarket at 2405 Raymond Pl, Haymarket, VA, 20169 offers a 9.37% rental yield on a $455,000 purchase with $3,553/mo rent. Total monthly income registers $3,553/mo, and a $2,227/mo payment leaves $833/mo available for distribution. Annual cash flow reaches $9,997/yr on $150,833 to close, and return on cash invested stands at 26.54% in year one. Equity gained on principal adds $2,936/yr while 5% annual appreciation supports $125,708 over five years. Portfolio math shows five-year ROI at 138.12% and total cumulative return in cash at $208,336. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,553/mo property income against a $2,227/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1964

0.70 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to Bull Run Mountain Estates, a peaceful, rural community known for its natural beauty, privacy and a strong sense of community! This charming 3 bedroom rambler offers 2/3 acres to enjoy the natural setting, with all you need to establish roots in a family oriented, close knit community - and the opportunity to support a growing family going forward. Main level has refinished hardwood floors throughout, kitchen opening to dining area, then to the patio through double-glass doors. Spacious living room leads to bedrooms and 1.5 baths on the northern side. Lower level is an ideal family room for recreation. A place to enjoy all seasons, indoors enjoying the view or on the patio grilling against mature trees, and an interior yard securely fenced, ideal for your pets. For recreation lovers, the Bull Run Golf Club is around the corner and you are within 5 miles of three golf courses. Wine enthusiasts will love the dozen+ wineries within a 10-mile radius. Do not miss this incredible VALUE, serenity while minutes to groceries, restaurants, wildlife and parks, history.. and everything Haymarket/Gainesville have to offer, with easy access to all major roads.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20169, Haymarket, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,942 (100%)
Owner Occupied HU	9,146 (92.0%)
Renter Occupied HU	612 ( 6.2%)
Vacant Housing Units	184 ( 1.9%)
Median Home Value	$788,654
Average Home Value	$799,321