2405 Pine Haven StBeaufortSC29902
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaufort at 2405 Pine Haven St, Beaufort, SC, 29902 uses $162,430 cash to close to unlock $353/yr annual cash flow and $29/mo monthly cash flow. Total monthly income runs $2,946/mo, and a $2,398/mo payment keeps the spread at $29/mo. Purchase price stands at $489,984, and rental yield measures 7.21% with $2,946/mo rent. Return on cash invested shows 20.13% in year one, and 5% annual appreciation builds toward $135,374 over five years. Five-year ROI reaches 103.71% and total cumulative return in cash records $168,451. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,946/mo property income covering a $2,398/mo payment rather than investor’s personal income.
Single Family
Built in 1956
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29902, Beaufort, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,314 (100%) |
| Owner Occupied HU | 4,373 (52.6%) |
| Renter Occupied HU | 2,889 (34.7%) |
| Vacant Housing Units | 1,052 (12.7%) |
| Median Home Value | $435,980 |
| Average Home Value | $542,824 |
Housing Distribution
Address Breakdown
Residential
6,914
Single Family
6,312
Multi-Family
602
Businesses
568
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jared Romero • United Country J Romero Group
Mls Name: Lowcountry Regional MLS
Mls ID: #192341