2405 Patterson RdWillow CreekCA95573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willow Creek at 2405 Patterson Rd, Willow Creek, CA, 95573 offers a 8.08% rental yield on a $425,000 purchase with $2,862/mo rent. Total monthly income registers $2,862/mo, and a $2,080/mo payment leaves $214/mo available for distribution. Annual cash flow reaches $2,571/yr on $140,888 to close, and return on cash invested stands at 21.73% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,420 over five years. Portfolio math shows five-year ROI at 112.7% and total cumulative return in cash at $158,777. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,862/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
2.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95573, Willow Creek, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 974 (100%) |
| Owner Occupied HU | 509 (52.3%) |
| Renter Occupied HU | 249 (25.6%) |
| Vacant Housing Units | 216 (22.2%) |
| Median Home Value | $395,175 |
| Average Home Value | $474,862 |
Housing Distribution
Address Breakdown
Residential
3
Single Family
3
Multi-Family
0
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Greg M Anderson • Coldwell Banker Sellers Realty
Mls Name: HBMLS
Mls Provider:
Mls ID: #269944
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.