2405 Homestead Dr, Silver Spring, MD, 20902 | $286/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1260 sft

5013 Orchard Dr, Ellicott City, MD, 21043

2 Bed
3 Bath
1110 sft

7616 Wood Mist Ln, Falls Church, VA, 22043

3 Bed
3 Bath
1932 sft

5501 April Journey UNIT 125, Columbia, MD, 21044

2 Bed
2 Bath
1150 sft

12000 Market St APT 152, Reston, VA, 20190

Nearby investment properties with comparable prices

1 Bed
2 Bath
1238 sft

2801 New Mexico Ave NW APT 1406, Washington, DC, 20007

3 Bed
4 Bath
1600 sft

211 Narrowleaf Way, Laurel, MD, 20724

3 Bed
4 Bath
1796 sft

2807 Strauss Ter, Silver Spring, MD, 20904

4 Bed
3 Bath
792 sft

3804 Nicholson St, Hyattsville, MD, 20782

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Silver Spring at 2405 Homestead Dr, Silver Spring, MD, 20902 generates $4,018/mo in rent and, after a $2,937/mo payment, leaves $286/mo in cash flow. Total monthly income is $4,018/mo, and annual cash flow is $3,432/yr on $197,400 invested. Return on cash invested sits at 21.8% in year one, and rental yield is 8.04% on a $600,000 entry. Equity gained on principal adds $3,872/yr, while 5% annual appreciation builds toward $165,769 over five years. Five-year ROI reaches 112.98% and total cumulative return in cash sums $223,020. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,018/mo property income rather than buyer’s personal income.

Single Family

Built in 1948

6,534 sqft lot

$N/A/sqft

No HOA