Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Taylor at 2405 Grace St, Taylor, TX, 76574 offers a 9.45% rental yield on a $199,990 purchase with $1,575/mo rent. Total monthly income registers $1,575/mo, and a $979/mo payment leaves $153/mo available for distribution. Annual cash flow reaches $1,832/yr on $66,297 to close, and return on cash invested stands at 22.67% in year one. Equity gained on principal adds $1,291/yr while 5% annual appreciation supports $55,254 over five years. Portfolio math shows five-year ROI at 118.87% and total cumulative return in cash at $78,809. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,575/mo property income against a $979/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76574, Taylor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,351 (100%) |
| Owner Occupied HU | 5,731 (68.6%) |
| Renter Occupied HU | 2,140 (25.6%) |
| Vacant Housing Units | 480 ( 5.7%) |
| Median Home Value | $341,462 |
| Average Home Value | $395,207 |
Residential
8,030
Single Family
7,544
Multi-Family
486
Businesses
791
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ross Speed • Compass RE Texas, LLC
Mls Name: Unlock MLS
Mls ID: #9781851
