2405 Fiji Drive,Castle Rock,CO,80109

Investment Highlights

Investment property for sale in Castle Rock at 2405 Fiji Drive, Castle Rock, CO, 80109 offers a 8.26% rental yield on a $560,500 purchase with $3,858/mo rent. Total monthly income registers $3,858/mo, and a $2,743/mo payment leaves $592/mo available for distribution. Annual cash flow reaches $7,102/yr on $184,405 to close, and return on cash invested stands at 23.91% in year one. Equity gained on principal adds $3,617/yr while 5% annual appreciation supports $154,856 over five years. Portfolio math shows five-year ROI at 123.79% and total cumulative return in cash at $228,270. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,858/mo property income against a $2,743/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.