2405 Dell StFort WorthTX76111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 2405 Dell St, Fort Worth, TX, 76111 at $233,000 posts ROI 28.26% with $538/mo cash flow from $2,194/mo rent. Total monthly income equals $2,194/mo, and annual cash flow records $6,450/yr on $77,240 to close. Return on cash invested measures 28.26% and rental yield reads 11.3% at the current $233,000. Equity gained on principal adds $1,504/yr, and 5% annual appreciation supports $64,374 by year five. Five-year ROI prints 148.87% and total cumulative return in cash totals $114,985.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,194/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1955
6,141 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76111, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,438 (100%) |
| Owner Occupied HU | 4,473 (53.0%) |
| Renter Occupied HU | 3,453 (40.9%) |
| Vacant Housing Units | 512 ( 6.1%) |
| Median Home Value | $221,259 |
| Average Home Value | $275,035 |
Housing Distribution
Address Breakdown
Residential
8,037
Single Family
7,079
Multi-Family
958
Businesses
1,079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leah Stanfield • Fort Worth Focused Real Estate
Mls Name: NTREIS
Mls ID: #20813623
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.