Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Diego at 2404 Tocayo Ave UNIT 140, San Diego, CA, 92154 offers a 8.23% rental yield on a $550,000 purchase with $3,770/mo rent. Total monthly income registers $3,770/mo, and a $2,692/mo payment leaves $368/mo available for distribution. Annual cash flow reaches $4,411/yr on $180,950 to close, and return on cash invested stands at 22.5% in year one. Equity gained on principal adds $3,549/yr while 5% annual appreciation supports $151,955 over five years. Portfolio math shows five-year ROI at 116.7% and total cumulative return in cash at $211,162. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,770/mo property income against a $2,692/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92154, San Diego, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,464 (100%) |
| Owner Occupied HU | 14,302 (58.5%) |
| Renter Occupied HU | 9,352 (38.2%) |
| Vacant Housing Units | 810 ( 3.3%) |
| Median Home Value | $631,593 |
| Average Home Value | $636,977 |
Residential
23,587
Single Family
20,843
Multi-Family
2,744
Businesses
2,046
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Hailey Sandberg • Minka Hull, Broker
Mls Name: SDMLS
Mls ID: #250034527
