2404 Kilarney WayWaunakeeWI53597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waunakee at 2404 Kilarney Way, Waunakee, WI, 53597 priced at $1,210,000 converts $6,252/mo rent into after a $5,922/mo obligation. Total monthly income equals $6,252/mo. Return on cash invested prints 14.65% in year one, and rental yield reads 6.2% against a $1,210,000 entry. Equity gained on principal adds $7,808/yr, while 5% annual appreciation compiles into $334,301 by year five. Five-year ROI reaches 75.25% and total cumulative return in cash sums $295,003. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,252/mo property income covering a $5,922/mo payment, not borrower’s personal income.
Single Family
Built in 2019
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53597, Waunakee, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,709 (100%) |
| Owner Occupied HU | 6,574 (75.5%) |
| Renter Occupied HU | 1,788 (20.5%) |
| Vacant Housing Units | 347 ( 4.0%) |
| Median Home Value | $547,842 |
| Average Home Value | $577,135 |
Housing Distribution
Address Breakdown
Residential
8,695
Single Family
7,358
Multi-Family
1,337
Businesses
582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
