2404 Garland StLeavenworthKS66048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Leavenworth at 2404 Garland St, Leavenworth, KS, 66048 priced at $267,900 converts $2,333/mo rent into $551/mo cash flow after a $1,311/mo obligation. Total monthly income equals $2,333/mo, and annual cash flow totals $6,611/yr on $88,809 invested. Return on cash invested prints 27.35% in year one, and rental yield reads 10.45% against a $267,900 entry. Equity gained on principal adds $1,729/yr, while 5% annual appreciation compiles into $74,016 by year five. Five-year ROI reaches 143.37% and total cumulative return in cash sums $127,322. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,333/mo property income covering a $1,311/mo payment, not borrower’s personal income.
Single Family
Built in 1980
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66048, Leavenworth, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,636 (100%) |
| Owner Occupied HU | 8,787 (56.2%) |
| Renter Occupied HU | 5,431 (34.7%) |
| Vacant Housing Units | 1,418 ( 9.1%) |
| Median Home Value | $238,560 |
| Average Home Value | $270,904 |
Housing Distribution
Address Breakdown
Residential
14,675
Single Family
14,056
Multi-Family
619
Businesses
964
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A