Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lorena at 2404 Cambridge, Lorena, TX, 76655 listed at $280,000 pairs $2,402/mo rent with a $1,370/mo payment to leave $331/mo cash flow. Total monthly income runs $2,402/mo, and annual cash flow reaches $3,976/yr on $92,820 cash to close. Return on cash invested measures 24.19% in year one, and rental yield registers 10.29% at a $280,000 basis. Equity gained on principal adds $1,807/yr, and annual property appreciation at 5% supports $77,359 by year five. Five-year ROI tracks 127.42% and total cumulative return in cash totals $118,269. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,402/mo property income relative to a $1,370/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
8,363 sqft lot
$N/A/sqft
$80 monthly HOA
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| 2025-07-03 | Listed for sale | $280,000 |
| 2016-04-06 | Listing removed | $162,900 |
| 2016-03-28 | Pending sale | $162,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-03 | $2356.81 | -26.34% | $270,725 | 10.00% |
| 2023-07-03 | $3199.54 | -1.78% | $246,114 | 10.00% |
| 2022-07-03 | $3257.65 | -10.77% | $223,740 | 10.00% |
Listed by: Marilyn Joyce • Agents Premiere Realty Group LLC
Mls Name: NTREIS
Mls ID: #20982850
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
