2404 Beaver Crossing Rd, Edgewood, MD, 21040 | $633/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2404 Beaver Crossing Rd, Edgewood, MD, 21040 | $633/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1152 sft

8704 Cimarron Cir, Parkville, MD, 21234

3 Bed
2 Bath
1196 sft

32 Chattuck Ct, Baltimore, MD, 21220

4 Bed
2 Bath
1810 sft

4213 Hazel Ave, Baltimore, MD, 21206

4 Bed
3 Bath
1864 sft

3131 Lawnview Ave, Baltimore, MD, 21213

Nearby investment properties with comparable prices

2 Bed
2 Bath
1394 sft

8819 Green Needle Dr, Nottingham, MD, 21236

3 Bed
1 Bath
1525 sft

1208 Deanwood Rd, Baltimore, MD, 21234

3 Bed
2 Bath
2224 sft

10607 Vincent Farm Ln, White Marsh, MD, 21162

3 Bed
3 Bath
1856 sft

1507 Northwick Rd, Baltimore, MD, 21218

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edgewood at 2404 Beaver Crossing Rd, Edgewood, MD, 21040 earns $633/mo cash flow from $2,281/mo rent with a $1,297/mo payment. Total monthly income totals $2,281/mo, and annual cash flow totals $7,594/yr on $87,848 capital. ROI tracks 28.55% on current figures, and rental yield reads 10.33% at a $265,000 purchase. Equity gained on principal adds $1,710/yr, and 5% annual appreciation supports $73,215 over five years. Five-year ROI reaches 149.23% and total cumulative return in cash sums $131,091. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,281/mo property income instead of your personal income.

Townhouse

Built in 2001

2,100 sqft lot

$N/A/sqft

No HOA

More details about the property

Great townhome in Edgewood! This home is just waiting for your personal touches. Overall good condition but needs some TLC. 3 Full Levels- 4 Bedrooms and 2 1/2 Baths. Enter through the Basement, where there is a Bedroom, a Recreation area that leads to the yard, and a rough-in for a 3rd full bath. 2nd level offers a big eat-in Kitchen with a lot of natural light, a Half Bath, and a big Dining/Living Room area that leads to a rear deck. The upper level has 3 Bedrooms and 2 Full Baths. The Primary Bedroom features a vaulted ceiling and a spacious walk-in closet. There is a lot of living space in the home. There is even a backyard that can be fenced in for privacy. This is a tranquil townhome community near newer, sought-after schools.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21040, Edgewood, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,787 (100%)
Owner Occupied HU	5,936 (60.7%)
Renter Occupied HU	3,226 (33.0%)
Vacant Housing Units	625 ( 6.4%)
Median Home Value	$267,793
Average Home Value	$304,569