Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brownwood at 2404 13th St, Brownwood, TX, 76801 offers a 10.07% rental yield on a $260,000 purchase with $2,182/mo rent. Total monthly income registers $2,182/mo, and a $1,273/mo payment leaves $333/mo available for distribution. Annual cash flow reaches $3,992/yr on $86,190 to close, and return on cash invested stands at 24.54% in year one. Equity gained on principal adds $1,678/yr while 5% annual appreciation supports $71,833 over five years. Portfolio math shows five-year ROI at 128.89% and total cumulative return in cash at $111,089. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,182/mo property income against a $1,273/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1963
7,666 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76801, Brownwood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,676 (100%) |
| Owner Occupied HU | 6,492 (51.2%) |
| Renter Occupied HU | 3,800 (30.0%) |
| Vacant Housing Units | 2,384 (18.8%) |
| Median Home Value | $167,797 |
| Average Home Value | $210,963 |
Residential
10,657
Single Family
9,499
Multi-Family
1,158
Businesses
885
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Listed for sale | $260,000 |
| 2011-09-29 | Listing removed | $84,900 |
| 2011-07-26 | Price change | $84,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-03 | $2740.46 | N/A | $173,935 | 10.00% |
| 2023-09-03 | N/A | N/A | $158,123 | 10.00% |
| 2022-09-03 | $2762.63 | N/A | $143,748 | 10.00% |
Listed by: Christina Norman • UCRE - Tx Home and Ranches RE
Mls Name: NTREIS
Mls ID: #21048842
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
