Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 2403 Crossman Ave, Dallas, TX, 75212 at $575,000 posts ROI 20.07% with $1/mo cash flow from $4,090/mo rent. Total monthly income equals $4,090/mo, and annual cash flow records $17/yr on $189,175 to close. Return on cash invested measures 20.07% and rental yield reads 8.54% at the current $575,000. Equity gained on principal adds $3,710/yr, and 5% annual appreciation supports $158,862 by year five. Five-year ROI prints 104.89% and total cumulative return in cash totals $198,431.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,090/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
6,141 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75212, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,614 (100%) |
| Owner Occupied HU | 4,588 (43.2%) |
| Renter Occupied HU | 5,072 (47.8%) |
| Vacant Housing Units | 954 ( 9.0%) |
| Median Home Value | $263,214 |
| Average Home Value | $282,166 |
Residential
9,782
Single Family
6,618
Multi-Family
3,164
Businesses
915
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Listed for sale | $575,000 |
| 2021-02-23 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $3528.23 | -8.59% | $153,750 | N/A |
| 2022-08-16 | $3859.71 | 137.91% | $153,750 | 150.00% |
| 2021-08-16 | $1622.37 | N/A | $61,500 | N/A |
Listed by: Brandon Travelstead • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20685149
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
