








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,074/mo, and a $2,031/mo payment. Purchase price stands at $415,000, and rental yield measures 6% with $2,074/mo rent. Return on cash invested shows 12.26% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 63.06% and total cumulative return in cash records $86,757. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,074/mo property income covering a $2,031/mo payment rather than investor’s personal income.
Single Family
Built in 1986
2.11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76691, West, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,894 (100%) |
| Owner Occupied HU | 2,109 (72.9%) |
| Renter Occupied HU | 569 (19.7%) |
| Vacant Housing Units | 216 ( 7.5%) |
| Median Home Value | $298,397 |
| Average Home Value | $355,776 |
Residential
2,793
Single Family
2,717
Multi-Family
76
Businesses
240
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Taylor McKinley • Central Lux Realty, LLC
Mls Name: NTREIS
Mls ID: #21013765