








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,754/mo, and a $4,283/mo payment. Purchase price stands at $875,000, and rental yield measures 6.52% with $4,754/mo rent. Return on cash invested shows 17.31% in year one, and 5% annual appreciation builds toward $241,746 over five years. Five-year ROI reaches 88.88% and total cumulative return in cash records $255,851. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,754/mo property income covering a $4,283/mo payment rather than investor’s personal income.
Townhouse
Built in 1978
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90278, Redondo Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,981 (100%) |
| Owner Occupied HU | 9,444 (55.6%) |
| Renter Occupied HU | 6,957 (41.0%) |
| Vacant Housing Units | 580 ( 3.4%) |
| Median Home Value | $1,224,834 |
| Average Home Value | $1,265,967 |
Residential
16,782
Single Family
10,482
Multi-Family
6,300
Businesses
999
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Danielle Hamilton • BerkshireHathaway HomeServices
Mls Name: CRMLS
Mls ID: #SB25148008