2401 S Gaylord Street #106DenverCO80210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 2401 S Gaylord Street #106, Denver, CO, 80210 earns $183/mo cash flow from $1,895/mo rent with a $1,133/mo payment. Total monthly income totals $1,895/mo, and annual cash flow totals $2,195/yr on $76,742 capital. ROI tracks 22.77% on current figures, and rental yield reads 9.82% at a $231,500 purchase. Equity gained on principal adds $1,494/yr, and 5% annual appreciation supports $63,959 over five years. Five-year ROI reaches 119.76% and total cumulative return in cash sums $91,906. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,895/mo property income instead of your personal income.
Condo
Built in 1960
N/A lot
$N/A/sqft
$363 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80210, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,003 (100%) |
| Owner Occupied HU | 8,844 (49.1%) |
| Renter Occupied HU | 7,799 (43.3%) |
| Vacant Housing Units | 1,360 ( 7.6%) |
| Median Home Value | $955,377 |
| Average Home Value | $1,101,214 |
Housing Distribution
Address Breakdown
Residential
18,152
Single Family
13,382
Multi-Family
4,770
Businesses
1,036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laurie Guntren • Guntren Real Esate
Mls Name: REcolorado
Mls Provider:
Mls ID: #6194234
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)