








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Fort Worth at 2401 Portwood Way, Fort Worth, TX, 76179 priced at $950,000 converts $5,635/mo rent into after a $4,650/mo obligation. Total monthly income equals $5,635/mo. Return on cash invested prints 15.76% in year one, and rental yield reads 7.12% against a $950,000 entry. Equity gained on principal adds $6,130/yr, while 5% annual appreciation compiles into $262,467 by year five. Five-year ROI reaches 81.77% and total cumulative return in cash sums $255,566. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,635/mo property income covering a $4,650/mo payment, not borrower’s personal income.
Single Family
Built in 2007
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Vikki York • Keller Williams Fort Worth
Mls Name: NTREIS
Mls ID: #20925154