2401 Oak DrGatesvilleTX76528
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gatesville at 2401 Oak Dr, Gatesville, TX, 76528 listed at $118,250 pairs $1,379/mo rent with a $579/mo payment to leave $513/mo cash flow. Total monthly income runs $1,379/mo, and annual cash flow reaches $6,158/yr on $39,200 cash to close. Return on cash invested measures 35.62% in year one, and rental yield registers 13.99% at a $118,250 basis. Equity gained on principal adds $763/yr, and annual property appreciation at 5% supports $32,670 by year five. Five-year ROI tracks 188.66% and total cumulative return in cash totals $73,954. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,379/mo property income relative to a $579/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1965
8,280 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76528, Gatesville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,001 (100%) |
| Owner Occupied HU | 4,906 (61.3%) |
| Renter Occupied HU | 2,134 (26.7%) |
| Vacant Housing Units | 961 (12.0%) |
| Median Home Value | $263,559 |
| Average Home Value | $325,265 |
Housing Distribution
Address Breakdown
Residential
7,502
Single Family
7,326
Multi-Family
176
Businesses
555
Nearby investment properties with comparable rents
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A