Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 2401 NW 11th St APT 3C, Miami, FL, 33125 offers a 10.77% rental yield on a $339,000 purchase with $3,042/mo rent. Total monthly income registers $3,042/mo, and a $1,659/mo payment leaves $211/mo available for distribution. Annual cash flow reaches $2,527/yr on $112,379 to close, and return on cash invested stands at 22.16% in year one. Equity gained on principal adds $2,188/yr while 5% annual appreciation supports $93,659 over five years. Portfolio math shows five-year ROI at 117.75% and total cumulative return in cash at $132,328. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,042/mo property income against a $1,659/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1975
N/A lot
$N/A/sqft
$582 monthly HOA
Neighborhood data shown for ZIP Code: 33125, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,408 (100%) |
| Owner Occupied HU | 5,441 (24.3%) |
| Renter Occupied HU | 15,974 (71.3%) |
| Vacant Housing Units | 993 ( 4.4%) |
| Median Home Value | $475,381 |
| Average Home Value | $585,368 |
Residential
20,334
Single Family
9,534
Multi-Family
10,800
Businesses
1,066
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $339,000 |
| 2011-04-05 | Sold | $62,700 |
| 2010-12-15 | Listing removed | $62,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $588.01 | 1.99% | $61,057 | 3.00% |
| 2022-02-13 | $576.54 | -1.29% | $59,279 | 3.00% |
| 2021-02-13 | $584.10 | 0.60% | $57,553 | 1.40% |
Listed by: Robert Santana • The Keyes Company
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11738711
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
