Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sweetwater at 120 SW 109th Ave APT 3, Sweetwater, FL, 33174 offers a 9.38% rental yield on a $389,000 purchase with $3,042/mo rent. Total monthly income registers $3,042/mo, and a $1,904/mo payment leaves $194/mo available for distribution. Annual cash flow reaches $2,326/yr on $128,954 to close, and return on cash invested stands at 21.71% in year one. Equity gained on principal adds $2,510/yr while 5% annual appreciation supports $107,474 over five years. Portfolio math shows five-year ROI at 114% and total cumulative return in cash at $147,006. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,042/mo property income against a $1,904/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1998
N/A lot
$N/A/sqft
$196 monthly HOA
Neighborhood data shown for ZIP Code: 33174, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,104 (100%) |
| Owner Occupied HU | 5,673 (51.1%) |
| Renter Occupied HU | 4,389 (39.5%) |
| Vacant Housing Units | 1,042 ( 9.4%) |
| Median Home Value | $466,008 |
| Average Home Value | $516,298 |
Residential
10,524
Single Family
6,966
Multi-Family
3,558
Businesses
874
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Listed for sale | $389,000 |
| 2021-11-05 | Sold | $310,000 |
| 2021-10-25 | Pending sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-05 | $4311.77 | -4.16% | $272,905 | 22.73% |
| 2023-06-05 | $4498.70 | 19.02% | $222,367 | 10.00% |
| 2022-06-05 | $3779.78 | 37.57% | $202,152 | 11.83% |
Listed by: Rosaura Ruiz • LoKation
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11813777
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
