Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 8175 NW 8th St APT A7, Miami, FL, 33126 generates $3,068/mo in rent and, after a $1,659/mo payment, leaves $645/mo in cash flow. Total monthly income is $3,068/mo, and annual cash flow is $7,738/yr on $112,379 invested. Return on cash invested sits at 26.79% in year one, and rental yield is 10.86% on a $339,000 entry. Equity gained on principal adds $2,188/yr, while 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 141.03% and total cumulative return in cash sums $158,488. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,068/mo property income rather than buyer’s personal income.
Townhouse
Built in 1997
N/A lot
$N/A/sqft
$150 monthly HOA
Neighborhood data shown for ZIP Code: 33126, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,690 (100%) |
| Owner Occupied HU | 7,111 (34.4%) |
| Renter Occupied HU | 12,678 (61.3%) |
| Vacant Housing Units | 901 ( 4.4%) |
| Median Home Value | $408,871 |
| Average Home Value | $452,290 |
Residential
18,089
Single Family
8,505
Multi-Family
9,584
Businesses
2,469
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Listed for rent | $2,400 |
| 2025-01-24 | Listed for sale | $339,000 |
| 2025-01-24 | Listing removed | $339,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $3300.64 | 15.97% | $183,700 | 10.00% |
| 2022-02-14 | $2846.23 | 10.37% | $167,000 | 14.02% |
| 2021-02-14 | $2578.70 | -3.28% | $146,470 | -3.00% |
Listed by: Karin Morales • Better Homes & Gdns RE Fla 1st
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11731441
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
