








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,911/mo, and a $1,659/mo payment. Purchase price stands at $339,000, and rental yield measures 10.3% with $2,911/mo rent. Return on cash invested shows 19.82% in year one, and 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 105.54% and total cumulative return in cash records $118,600. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,911/mo property income covering a $1,659/mo payment rather than investor’s personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
$670 monthly HOA
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Date | Event | Price |
|---|---|---|
| 2025-01-16 | Price change | $2,350 |
| 2024-12-12 | Price change | $2,375 |
| 2024-11-14 | Price change | $2,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2856.00 | 13.16% | $151,492 | 10.00% |
| 2022-02-13 | $2523.83 | 14.02% | $137,720 | 10.00% |
| 2021-02-13 | $2213.44 | -5.26% | $125,200 | -5.01% |



Listed by: Ana Danton • RE/MAX Advance Realty II
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11664343
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.