2401 Manor Rd APT 113AustinTX78722
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid, durable, and financeable, 2401 Manor Rd APT 113, Austin, TX, 78722 in Austin earns a 11.78% gross yield at $175,000. Rent of $1,717/mo nets $223/mo after the $787/mo mortgage. The 2.18 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $48,349 and $1,612/yr in equity accumulation project a total cumulative return of $97,509.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 4.5% |
| Monthly Cash Flow | $223 | $1,850 |
City averages based on Austin market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,717 |
| Total Monthly Debt Service | $1,175 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1963
853.78 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78722, Austin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,344 (100%) |
| Owner Occupied HU | 1,463 (33.7%) |
| Renter Occupied HU | 2,239 (51.5%) |
| Vacant Housing Units | 642 (14.8%) |
| Median Home Value | $727,708 |
| Average Home Value | $809,064 |
Housing Distribution
Address Breakdown
Residential
3,670
Single Family
2,686
Multi-Family
984
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1963
853.78 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78722, Austin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,344 (100%) |
| Owner Occupied HU | 1,463 (33.7%) |
| Renter Occupied HU | 2,239 (51.5%) |
| Vacant Housing Units | 642 (14.8%) |
| Median Home Value | $727,708 |
| Average Home Value | $809,064 |
Housing Distribution
Address Breakdown
Residential
3,670
Single Family
2,686
Multi-Family
984
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices