Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2401 Laguna Ln, Arlington, TX, 76012 priced at $625,000 converts $4,066/mo rent into after a $3,059/mo obligation. Total monthly income equals $4,066/mo. Return on cash invested prints 16.48% in year one, and rental yield reads 7.81% against a $625,000 entry. Equity gained on principal adds $4,033/yr, while 5% annual appreciation compiles into $172,676 by year five. Five-year ROI reaches 86.14% and total cumulative return in cash sums $177,133. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,066/mo property income covering a $3,059/mo payment, not borrower’s personal income.
Single Family
Built in 2007
0.27 Acres lot
$N/A/sqft
$850 annually HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2024-11-23 | Price change | $625,000 |
| 2024-11-14 | Listed for sale | $635,000 |
| 2024-10-27 | Listing removed | $638,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $12341.07 | -1.35% | $564,659 | -0.40% |
| 2023-12-27 | $12509.39 | 10.37% | $566,916 | 24.40% |
| 2022-12-27 | $11333.92 | 14.81% | $455,708 | 18.37% |
Listed by: Kathryn Haubold • The Street Real Estate Company
Mls Name: NTREIS
Mls ID: #20776233
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
