2401 Emma Ave, Des Moines, IA, 50321 | $60/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1104 sft

3941 30th St, Des Moines, IA, 50310

3 Bed
2 Bath
1475 sft

234 NW Common Pl, Waukee, IA, 50263

3 Bed
3 Bath
1161 sft

4706 SW Logan St, Ankeny, IA, 50023

3 Bed
3 Bath
1350 sft

5660 Prairie Grass Dr, Johnston, IA, 50131

Nearby investment properties with comparable prices

3 Bed
3 Bath
1470 sft

530 NW Rockwood Ln, Grimes, IA, 50111

3 Bed
3 Bath
1408 sft

2812 NW 23rd St, Ankeny, IA, 50023

3 Bed
3 Bath
1495 sft

14150 Wilden Dr, Urbandale, IA, 50323

4 Bed
4 Bath
1822 sft

5444 SE 26th Ct, Des Moines, IA, 50320

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Des Moines at 2401 Emma Ave, Des Moines, IA, 50321 offers a 7.98% rental yield on a $380,000 purchase with $2,528/mo rent. Total monthly income registers $2,528/mo, and a $1,860/mo payment leaves $60/mo available for distribution. Annual cash flow reaches $720/yr on $125,970 to close, and return on cash invested stands at 20.48% in year one. Equity gained on principal adds $2,452/yr while 5% annual appreciation supports $104,987 over five years. Portfolio math shows five-year ROI at 106.29% and total cumulative return in cash at $133,897. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,528/mo property income against a $1,860/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1998

0.28 Acres lot

$N/A/sqft

No HOA