24007 222nd Place SE #86Maple ValleyWA98038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Maple Valley at 24007 222nd Place SE #86, Maple Valley, WA, 98038 offers a 7.65% rental yield on a $495,000 purchase with $3,157/mo rent. Total monthly income registers $3,157/mo, and a $2,423/mo payment leaves $181/mo available for distribution. Annual cash flow reaches $2,175/yr on $164,093 to close, and return on cash invested stands at 21.23% in year one. Equity gained on principal adds $3,194/yr while 5% annual appreciation supports $136,759 over five years. Portfolio math shows five-year ROI at 109.73% and total cumulative return in cash at $180,058. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,157/mo property income against a $2,423/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1998
3,245 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98038, Maple Valley, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,872 (100%) |
| Owner Occupied HU | 10,745 (83.5%) |
| Renter Occupied HU | 1,855 (14.4%) |
| Vacant Housing Units | 272 ( 2.1%) |
| Median Home Value | $801,561 |
| Average Home Value | $929,919 |
Housing Distribution
Address Breakdown
Residential
12,958
Single Family
12,547
Multi-Family
411
Businesses
724
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Crystal Worton • Skyline Properties, Inc.
Mls Name: NWMLS
Mls ID: #2437358