2400 Troon S #4222BellaireMI49615








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Bellaire at 2400 Troon S #4222, Bellaire, MI, 49615 uses $38,089 cash to close to unlock $1,424/yr annual cash flow and $119/mo monthly cash flow. Total monthly income runs $876/mo, and a $562/mo payment keeps the spread at $119/mo. Purchase price stands at $114,900, and rental yield measures 9.15% with $876/mo rent. Return on cash invested shows 23.65% in year one, and 5% annual appreciation builds toward $31,745 over five years. Five-year ROI reaches 123.44% and total cumulative return in cash records $47,018. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $876/mo property income covering a $562/mo payment rather than investor’s personal income.
Condo
Built in 1999
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices







