2400 Troon S #4214,Bellaire,MI,49615

Investment Highlights

Rental property for sale in Bellaire at 2400 Troon S #4214, Bellaire, MI, 49615 generates $1,175/mo in rent and, after a $734/mo payment, leaves $186/mo in cash flow. Total monthly income is $1,175/mo, and annual cash flow is $2,232/yr on $49,725 invested. Return on cash invested sits at 24.4% in year one, and rental yield is 9.4% on a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 127.43% and total cumulative return in cash sums $63,366. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,175/mo property income rather than buyer’s personal income.