2400 Troon S #4210,Bellaire,MI,49615

Investment Highlights

Investment property for sale in Bellaire at 2400 Troon S #4210, Bellaire, MI, 49615 offers a 9.35% rental yield on a $124,000 purchase with $966/mo rent. Total monthly income registers $966/mo, and a $607/mo payment leaves $148/mo available for distribution. Annual cash flow reaches $1,778/yr on $41,106 to close, and return on cash invested stands at 24.24% in year one. Equity gained on principal adds $800/yr while 5% annual appreciation supports $34,259 over five years. Portfolio math shows five-year ROI at 126.7% and total cumulative return in cash at $52,083. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $966/mo property income against a $607/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.