2400 Nogales DrFort WorthTX76108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 2400 Nogales Dr, Fort Worth, TX, 76108 at $299,900 posts ROI 26.95% with $583/mo cash flow from $2,716/mo rent. Total monthly income equals $2,716/mo, and annual cash flow records $6,999/yr on $99,417 to close. Return on cash invested measures 26.95% and rental yield reads 10.87% at the current $299,900. Equity gained on principal adds $1,935/yr, and 5% annual appreciation supports $82,857 by year five. Five-year ROI prints 141.83% and total cumulative return in cash totals $141,004.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,716/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2000
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Housing Distribution
Address Breakdown
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hong Luu • 5th Stream Realty
Mls Name: NTREIS
Mls ID: #21165446