2400 Bell StColumbusGA31906
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbus at 2400 Bell St, Columbus, GA, 31906 earns $206/mo cash flow from $1,198/mo rent with a $746/mo payment. Total monthly income totals $1,198/mo, and annual cash flow totals $2,476/yr on $50,554 capital. ROI tracks 24.81% on current figures, and rental yield reads 9.43% at a $152,500 purchase. Equity gained on principal adds $984/yr, and 5% annual appreciation supports $42,133 over five years. Five-year ROI reaches 129.58% and total cumulative return in cash sums $65,507. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,198/mo property income instead of your personal income.
Single Family
Built in 1949
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31906, Columbus, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,989 (100%) |
| Owner Occupied HU | 4,190 (38.1%) |
| Renter Occupied HU | 5,160 (47.0%) |
| Vacant Housing Units | 1,639 (14.9%) |
| Median Home Value | $216,921 |
| Average Home Value | $275,489 |
Housing Distribution
Address Breakdown
Residential
9,294
Single Family
8,120
Multi-Family
1,174
Businesses
652
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alexus Watson • Fleur De Lee Realty, LLC
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7517937
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)