240 Laurie Heights Dr, Gravois Mills, MO, 65037 | $276/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2750 sft

1380 Bluff Dr, Osage Beach, MO, 65065

4 Bed
3 Bath
2880 sft

187 Rayburn Dr, Kaiser, MO, 65047

4 Bed
3 Bath
3228 sft

124 Bell Tower Pl, Camdenton, MO, 65020

4 Bed
3 Bath
2800 sft

239 Camelot Dr, Camdenton, MO, 65020

Nearby investment properties with comparable prices

3 Bed
4 Bath
1716 sft

230 Plaza Gardens Ct UNIT 4B, Camdenton, MO, 65020

Investment Property+ 1 more

5 Bed
3 Bath
3700 sft

1415 Peach Blossom Ln, Osage Beach, MO, 65065

4 Bed
3 Bath
3036 sft

142 Major Dr, Camdenton, MO, 65020

3 Bed
3 Bath
1893 sft

344 Regatta Bay Dr Unit 4 D, Lake Ozark, MO, 65049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gravois Mills at 240 Laurie Heights Dr, Gravois Mills, MO, 65037 priced at $499,900 converts $3,390/mo rent into $276/mo cash flow after a $2,447/mo obligation. Total monthly income equals $3,390/mo, and annual cash flow totals $3,318/yr on $165,717 invested. Return on cash invested prints 21.91% in year one, and rental yield reads 8.14% against a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,113 by year five. Five-year ROI reaches 113.64% and total cumulative return in cash sums $188,316. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,390/mo property income covering a $2,447/mo payment, not borrower’s personal income.

Single Family

Built in 1999

2.50 Acres lot

$N/A/sqft

No HOA