240 Cottonwood DrVadnais HeightsMN55127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vadnais Heights at 240 Cottonwood Dr, Vadnais Heights, MN, 55127 offers $5,756/mo rent that, after a $3,368/mo payment, leaves $1,457/mo cash flow. Total monthly income is $5,756/mo, and annual cash flow is $17,488/yr on $226,385 cash. Return on cash invested measures 27.79% in year one, and rental yield stands at 10.04% at a $688,100 entry. Equity gained on principal adds $4,440/yr while 5% annual appreciation compounds into $190,109 by year five. Five-year ROI records 145.13% and total cumulative return in cash reaches $328,548. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,756/mo property income versus a $3,368/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1988
0.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55127, Saint Paul, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,547 (100%) |
| Owner Occupied HU | 6,292 (73.6%) |
| Renter Occupied HU | 1,775 (20.8%) |
| Vacant Housing Units | 480 ( 5.6%) |
| Median Home Value | $458,516 |
| Average Home Value | $534,441 |
Housing Distribution
Address Breakdown
Residential
8,077
Single Family
7,259
Multi-Family
818
Businesses
429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A