24 Willow Street, Calais, ME, 04619 | $465/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

5 Bed
2 Bath
1182 sft

13 Lowell Street, Calais, ME, 04619

3 Bed
3 Bath
2072 sft

50 Barker Street, Calais, ME, 04619

3 Bed
1 Bath
864 sft

63 Spring Street, Calais, ME, 04619

2 Bed
1 Bath
2384 sft

44 Maple Drive, Alexander, ME, 04694

Nearby investment properties with comparable prices

4 Bed
3 Bath
1296 sft

48 Germain Street, Calais, ME, 04619

10 Bed
3 Bath
4214 sft

12 Lowell Street, Calais, ME, 04619

3 Bed
2 Bath
1246 sft

445 South Street, Calais, ME, 04619

3 Bed
2 Bath
1764 sft

35 Germain Street, Calais, ME, 04619

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Calais at 24 Willow Street, Calais, ME, 04619 priced at $259,000 converts $2,100/mo rent into $465/mo cash flow after a $1,268/mo obligation. Total monthly income equals $2,100/mo, and annual cash flow totals $5,581/yr on $85,859 invested. Return on cash invested prints 26.41% in year one, and rental yield reads 9.73% against a $259,000 entry. Equity gained on principal adds $1,671/yr, while 5% annual appreciation compiles into $71,557 by year five. Five-year ROI reaches 137.92% and total cumulative return in cash sums $118,420. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,100/mo property income covering a $1,268/mo payment, not borrower’s personal income.

Single Family

Built in 1976

0.31 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 04619, Calais, ME area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,689 (100%)
Owner Occupied HU	824 (48.8%)
Renter Occupied HU	520 (30.8%)
Vacant Housing Units	345 (20.4%)
Median Home Value	$151,974
Average Home Value	$178,331