24 Willow StPlymouthPA18651
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Plymouth at 24 Willow St, Plymouth, PA, 18651 offers $837/mo rent that, after a $538/mo payment, leaves $111/mo cash flow. Total monthly income is $837/mo, and annual cash flow is $1,330/yr on $36,432 cash. Return on cash invested measures 23.56% in year one, and rental yield stands at 9.14% at a $109,900 entry. Equity gained on principal adds $709/yr while 5% annual appreciation compounds into $30,363 by year five. Five-year ROI records 122.97% and total cumulative return in cash reaches $44,800. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $837/mo property income versus a $538/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18651, Plymouth, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,758 (100%) |
| Owner Occupied HU | 2,376 (49.9%) |
| Renter Occupied HU | 1,609 (33.8%) |
| Vacant Housing Units | 773 (16.2%) |
| Median Home Value | $139,151 |
| Average Home Value | $176,021 |
Housing Distribution
Address Breakdown
Residential
3,997
Single Family
3,874
Multi-Family
123
Businesses
223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Coffee • ERA One Source Realty
Mls Name: Luzerne County AOR
Mls ID: #25-3810
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.