Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Exeter at 24 Willey Creek Road UNIT 104, Exeter, NH, 03833 earns $128/mo cash flow from $4,504/mo rent with a $2,834/mo payment. Total monthly income totals $4,504/mo, and annual cash flow totals $1,536/yr on $190,491 capital. ROI tracks 20.87% on current figures, and rental yield reads 9.33% at a $579,000 purchase. Equity gained on principal adds $3,736/yr, and 5% annual appreciation supports $159,967 over five years. Five-year ROI reaches 109.75% and total cumulative return in cash sums $209,059. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,504/mo property income instead of your personal income.
Condo
Built in 2021
N/A lot
$N/A/sqft
$495 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Listed for sale | $579,000 |
| 2022-11-10 | Sold | $510,000 |
| 2022-08-05 | Contingent | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-14 | $10000.00 | 8.20% | $373,400 | N/A |
| 2022-04-14 | $9242.00 | N/A | $373,400 | N/A |
Listed by: Hunter Letendre • BHHS Verani Seacoast
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5033271
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-04-14 11:59:10 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.
