24 Wellington Colony DrLittle RockAR72211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little Rock at 24 Wellington Colony Dr, Little Rock, AR, 72211 with 5% annual appreciation on a $485,000 basis while $3,594/mo rent supports operations. Total monthly income totals $3,594/mo and a $2,374/mo payment preserves $678/mo for cash returns. Annual cash flow comes to $8,141/yr on $160,778 deployed, and return on cash invested reaches 24.97% in year one. Equity gained on principal adds $3,130/yr, and five-year appreciation sums $133,997 alongside rental yield of 8.89%. Five-year ROI measures 129.77% and total cumulative return in cash totals $208,646.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,594/mo property income versus a $2,374/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2005
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72211, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,358 (100%) |
| Owner Occupied HU | 5,327 (43.1%) |
| Renter Occupied HU | 5,915 (47.9%) |
| Vacant Housing Units | 1,116 ( 9.0%) |
| Median Home Value | $265,759 |
| Average Home Value | $319,390 |
Housing Distribution
Address Breakdown
Residential
12,109
Single Family
7,793
Multi-Family
4,316
Businesses
1,096
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nathan Alberius • Maris Realty, Inc.
Mls Name: CARMLS
Mls ID: #25049506