24 Tolman St #1, Waltham, MA, 02453 | 2.96% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
4001 sft

1600 Massachusetts Ave, Cambridge, MA, 02138

1 Bed
1 Bath
715 sft

77 Adams St UNIT 502, Quincy, MA, 02169

Rental Income+ 1 more

1 Bed
1 Bath
763 sft

75 Walnut St UNIT 107, Peabody, MA, 01960

1 Bed
1 Bath
753 sft

301 Neponset St APT 17, Norwood, MA, 02062

Nearby investment properties with comparable prices

2 Bed
3 Bath
2207 sft

27 Weber Farm Rd #27A, Wrentham, MA, 02093

1 Bed
1 Bath
727 sft

380 Harrison Ave #1123, Boston, MA, 02118

3 Bed
3 Bath
2027 sft

114 Parker Rd, Wakefield, MA, 01880

4 Bed
3 Bath
2484 sft

1 Strongwater Dr, Salem, MA, 01940

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,880/mo, and a $5,717/mo payment. Purchase price stands at $1,168,000, and rental yield measures 2.96% with $2,880/mo rent. Return on cash invested shows 6.16% in year one, and 5% annual appreciation builds toward $322,697 over five years. Five-year ROI reaches 29.17% and total cumulative return in cash records $110,373. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,880/mo property income covering a $5,717/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA