24 Timbertop RoadBaileyCO80421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bailey at 24 Timbertop Road, Bailey, CO, 80421 priced at $352,500 pairs $2,135/mo rent with $81/mo cash flow after a $1,725/mo payment. Total monthly income equals $2,135/mo, and annual cash flow comes to $972/yr on $116,854 invested. Return on cash invested is 20.74% in year one, and rental yield stands at 7.27% on a $352,500 basis. Equity gained on principal adds $2,275/yr, and 5% annual appreciation accumulates to $97,389 by year five. Five-year ROI measures 106.82% and total cumulative return in cash reaches $124,819. For financing, Ziffy Mortgage’s DSCR program evaluates $2,135/mo property income against a $1,725/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1976
0.40 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marina Dubrova • Dubrova and Associate LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #6556839
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)