24 Timbercrest Cir, Hilton Head Island, SC, 29926 | $1,060/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2759 sft

1 Yacht Club Dr, Hilton Head Island, SC, 29926

3 Bed
3 Bath
2204 sft

43 Cordillo Pkwy APT 110, Hilton Head Island, SC, 29928

3 Bed
4 Bath
2954 sft

4 Stillwater Ln, Bluffton, SC, 29910

4 Bed
4 Bath
3152 sft

22 Carnoustie Ct, Daufuskie Island, SC, 29915

Nearby investment properties with comparable prices

3 Bed
3 Bath
2478 sft

1367 Azalea Dr, Hardeeville, SC, 29927

3 Bed
2 Bath
2551 sft

25 Rolling River Dr, Bluffton, SC, 29910

3 Bed
3 Bath
2853 sft

9 Island West Ct, Bluffton, SC, 29910

4 Bed
4 Bath
3247 sft

216 Station Pkwy, Bluffton, SC, 29910

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hilton Head Island at 24 Timbercrest Cir, Hilton Head Island, SC, 29926 offers a 8.71% rental yield on a $810,000 purchase with $5,882/mo rent. Total monthly income registers $5,882/mo, and a $3,965/mo payment leaves $1,060/mo available for distribution. Annual cash flow reaches $12,717/yr on $266,490 to close, and return on cash invested stands at 24.83% in year one. Equity gained on principal adds $5,227/yr while 5% annual appreciation supports $223,788 over five years. Portfolio math shows five-year ROI at 128.89% and total cumulative return in cash at $343,491. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,882/mo property income against a $3,965/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2003

0.30 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29926, Hilton Head Island, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,212 (100%)
Owner Occupied HU	9,335 (70.7%)
Renter Occupied HU	2,189 (16.6%)
Vacant Housing Units	1,688 (12.8%)
Median Home Value	$650,107
Average Home Value	$737,702