Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 24 Sylvaton Ter, Staten Island, NY, 10305 offers $3,480/mo rent that, after a $8,218/mo payment. Total monthly income is $3,480/mo. Return on cash invested measures 3.31% in year one, and rental yield stands at 2.49% at a $1,679,000 entry. Equity gained on principal adds $10,834/yr while 5% annual appreciation compounds into $463,877 by year five. Five-year ROI records 14.4% and total cumulative return in cash reaches $78,350. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,480/mo property income versus a $8,218/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Multi Family
Built in N/A
1,349 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10305, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,367 (100%) |
| Owner Occupied HU | 8,911 (54.4%) |
| Renter Occupied HU | 6,522 (39.8%) |
| Vacant Housing Units | 934 ( 5.7%) |
| Median Home Value | $679,181 |
| Average Home Value | $717,006 |
Residential
13,532
Single Family
11,254
Multi-Family
2,278
Businesses
873
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Listed for sale | $1,679,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michael Dubner • New York Wealth Realty LLC
Mls Name: BNYMLS
Mls Provider:
Mls ID: #494842
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.
