24 Surrey CirTiftonGA31793
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 24 Surrey Cir, Tifton, GA, 31793 in Tifton is straightforward: $359,900 in, $2,666/mo in rent, $476/mo out after debt service. The 8.89% gross yield and 1.65 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $99,434 by year five. With $3,315/yr in principal equity, the total cumulative return is projected at $166,974.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 8.0% |
| Monthly Cash Flow | $476 | $300 |
City averages based on Tifton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,666 |
| Total Monthly Debt Service | $2,047 |
| DSCR Ratio | 1.30x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2014
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31793, Tifton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,894 (100%) |
| Owner Occupied HU | 2,455 (63.0%) |
| Renter Occupied HU | 1,093 (28.1%) |
| Vacant Housing Units | 346 ( 8.9%) |
| Median Home Value | $211,077 |
| Average Home Value | $220,252 |
Housing Distribution
Address Breakdown
Residential
4,019
Single Family
3,641
Multi-Family
378
Businesses
752
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2014
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31793, Tifton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,894 (100%) |
| Owner Occupied HU | 2,455 (63.0%) |
| Renter Occupied HU | 1,093 (28.1%) |
| Vacant Housing Units | 346 ( 8.9%) |
| Median Home Value | $211,077 |
| Average Home Value | $220,252 |
Housing Distribution
Address Breakdown
Residential
4,019
Single Family
3,641
Multi-Family
378
Businesses
752
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices