24 Stinson RdDouglasWY82633
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Douglas at 24 Stinson Rd, Douglas, WY, 82633 earns $292/mo cash flow from $5,125/mo rent with a $4,160/mo payment. Total monthly income totals $5,125/mo, and annual cash flow totals $3,505/yr on $279,650 capital. ROI tracks 21.31% on current figures, and rental yield reads 7.24% at a $850,000 purchase. Equity gained on principal adds $5,485/yr, and 5% annual appreciation supports $234,839 over five years. Five-year ROI reaches 109.68% and total cumulative return in cash sums $306,730. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,125/mo property income instead of your personal income.
Single Family
Built in 2013
80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82633, Douglas, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,793 (100%) |
| Owner Occupied HU | 2,986 (62.3%) |
| Renter Occupied HU | 1,113 (23.2%) |
| Vacant Housing Units | 694 (14.5%) |
| Median Home Value | $285,993 |
| Average Home Value | $314,531 |
Housing Distribution
Address Breakdown
Residential
4,215
Single Family
3,921
Multi-Family
294
Businesses
541
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices