24 Spencer Dr, Bella Vista, AR, 72715 | $485/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2117 sft

1822 Daisy Cir, Lowell, AR, 72745

3 Bed
2 Bath
2068 sft

409 Bluff Dr, Rogers, AR, 72745

4 Bed
2 Bath
2512 sft

8126 Blackberry Way, Decatur, AR, 72722

3 Bed
2 Bath
2049 sft

35 Kintyre Dr, Bella Vista, AR, 72715

Nearby investment properties with comparable prices

3 Bed
2 Bath
1721 sft

6016 S 36th St, Rogers, AR, 72758

3 Bed
2 Bath
1799 sft

1811 Edwards St, Pea Ridge, AR, 72751

3 Bed
2 Bath
1799 sft

1909 Ferguson St, Pea Ridge, AR, 72751

4 Bed
2 Bath
1940 sft

516 Greer St, Pea Ridge, AR, 72751

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bella Vista at 24 Spencer Dr, Bella Vista, AR, 72715 priced at $442,000 converts $3,142/mo rent into $485/mo cash flow after a $2,163/mo obligation. Total monthly income equals $3,142/mo, and annual cash flow totals $5,825/yr on $146,523 invested. Return on cash invested prints 23.88% in year one, and rental yield reads 8.53% against a $442,000 entry. Equity gained on principal adds $2,852/yr, while 5% annual appreciation compiles into $122,116 by year five. Five-year ROI reaches 123.95% and total cumulative return in cash sums $181,610. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,142/mo property income covering a $2,163/mo payment, not borrower’s personal income.

Single Family

Built in 1976

0.45 Acres lot

$N/A/sqft

No HOA