24 SHADWELL RoadNashuaNH03062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nashua at 24 SHADWELL Road, Nashua, NH, 03062 with 5% annual appreciation on a $499,900 basis while $4,500/mo rent supports operations. Total monthly income totals $4,500/mo and a $2,447/mo payment preserves $1,149/mo for cash returns. Annual cash flow comes to $13,788/yr on $165,717 deployed, and return on cash invested reaches 28.23% in year one. Equity gained on principal adds $3,226/yr, and five-year appreciation sums $138,113 alongside rental yield of 10.8%. Five-year ROI measures 148.16% and total cumulative return in cash totals $245,532.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,500/mo property income versus a $2,447/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1975
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03062, Nashua, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,354 (100%) |
| Owner Occupied HU | 8,454 (68.4%) |
| Renter Occupied HU | 3,732 (30.2%) |
| Vacant Housing Units | 168 ( 1.4%) |
| Median Home Value | $467,670 |
| Average Home Value | $491,020 |
Housing Distribution
Address Breakdown
Residential
12,104
Single Family
8,775
Multi-Family
3,329
Businesses
438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Roger F Hirschfeld • Keller Williams Realty Metro-Londonderry
Mls Name: PrimeMLS
Mls ID: #5072227