24 Rowlett Pl, Bethlehem, GA, 30620 | $692/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1993 sft

1006 Trichur Road, Statham, GA, 30666

4 Bed
3 Bath
2252 sft

242 Beckenham Ln, Dacula, GA, 30019

4 Bed
3 Bath
1764 sft

3119 Tadmore Ct, Dacula, GA, 30019

4 Bed
3 Bath
2200 sft

350 Oakland Place Dr, Lawrenceville, GA, 30044

Nearby investment properties with comparable prices

3 Bed
3 Bath
1786 sft

44 Alameda St, Loganville, GA, 30052

Oxford Modern Farmhouse Plan, Athens, GA: Build On Your Lot

3 Bed
2 Bath
2110 sft

Oxford Modern Farmhouse Plan, Athens, GA: Build On Your Lot, Athens, GA, 30606

4 Bed
2 Bath
1344 sft

2853 Franklin Rd, Lawrenceville, GA, 30044

3 Bed
3 Bath
1725 sft

The Maddux II Plan, Franklin Manor, Lawrenceville, GA, 30045

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bethlehem at 24 Rowlett Pl, Bethlehem, GA, 30620 uses $128,950 cash to close to unlock $8,309/yr annual cash flow and $692/mo monthly cash flow. Total monthly income runs $3,060/mo, and a $1,904/mo payment keeps the spread at $692/mo. Purchase price stands at $388,990, and rental yield measures 9.44% with $3,060/mo rent. Return on cash invested shows 26.35% in year one, and 5% annual appreciation builds toward $107,471 over five years. Five-year ROI reaches 137.27% and total cumulative return in cash records $177,015. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,060/mo property income covering a $1,904/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA