24 Pullman LoopDaytonNJ08810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at 24 Pullman Loop, Dayton, NJ, 08810 priced at $924,900 converts $4,820/mo rent into after a $4,527/mo obligation. Total monthly income equals $4,820/mo. Return on cash invested prints 13.07% in year one, and rental yield reads 6.25% against a $924,900 entry. Equity gained on principal adds $5,968/yr, while 5% annual appreciation compiles into $255,533 by year five. Five-year ROI reaches 67.38% and total cumulative return in cash sums $205,025. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,820/mo property income covering a $4,527/mo payment, not borrower’s personal income.
Single Family
Built in 1987
10,802 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08810, Dayton, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,810 (100%) |
| Owner Occupied HU | 2,257 (80.3%) |
| Renter Occupied HU | 496 (17.7%) |
| Vacant Housing Units | 57 ( 2.0%) |
| Median Home Value | $560,092 |
| Average Home Value | $579,530 |
Housing Distribution
Address Breakdown
Residential
2,745
Single Family
2,745
Multi-Family
0
Businesses
339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: PHILIP GREEN • CENTURY 21 GLORIA ZASTKO REALT
Mls Name: All Jersey MLS
Mls ID: #2603599R